@php $expenseCount = count($record->estimatedExpenses); $incomeCount = count($record->estimatedIncomes); $maxRows = max($expenseCount, $incomeCount); @endphp

Forecasting {{ $record->team?->name }}

{{ $record->month }}, {{ $record->year }}

@for ($i = 0; $i < $maxRows; $i++) @php $expense = $record->estimatedExpenses[$i] ?? null; $income = $record->estimatedIncomes[$i] ?? null; @endphp @endfor
Estimated Expenses Estim ated Incomes
No Description Nominal (Real) Nominal (Target) No Description Nominal (Real) Nominal (Target)
{{ $i+1 }} {{ $expense['description'] ?? '-' }} {{ isset($expense['nominal_real']) ? number_format($expense['nominal_real'], 0, ',', '.') : '-' }} {{ isset($expense['nominal_target']) ? number_format($expense['nominal_target'], 0, ',', '.') : '-' }} {{ $i+1 }} {{ $income['description'] ?? '-' }} {{ isset($income['nominal_real']) ? number_format($income['nominal_real'], 0, ',', '.') : '-' }} {{ isset($income['nominal_target']) ? number_format($income['nominal_target'], 0, ',', '.') : '-' }}
Total {{ number_format($record->expense_total_nominal_real ?? 0, 0, ',', '.') }} {{ number_format($record->expense_total_nominal_target ?? 0, 0, ',', '.') }} Total {{ number_format($record->income_total_nominal_real ?? 0, 0, ',', '.') }} {{ number_format($record->income_total_nominal_target ?? 0, 0, ',', '.') }}
Real Estimated Real Income - Est Expenses
Estimated profit
{{ ($record->estimated_profit_real ?? 0) < 0 ? '-Rp' : 'Rp' }} {{ number_format(abs($record->estimated_profit_real ?? 0), 0, ',', '.') }}
{{ ($record->estimated_profit_target ?? 0) < 0 ? '-Rp' : 'Rp' }} {{ number_format(abs($record->estimated_profit_target ?? 0), 0, ',', '.') }}
{{ ($record->estimated_profit_real_income_estimated_expenses ?? 0) < 0 ? '-Rp' : 'Rp' }} {{ number_format(abs($record->estimated_profit_real_income_estimated_expenses ?? 0), 0, ',', '.') }}
Beginning Balance
{{ ($record->beginning_balance ?? 0) < 0 ? '-Rp' : 'Rp' }} {{ number_format(abs($record->beginning_balance ?? 0), 0, ',', '.') }}
{{ ($record->beginning_balance ?? 0) < 0 ? '-Rp' : 'Rp' }} {{ number_format(abs($record->beginning_balance ?? 0), 0, ',', '.') }}
{{ ($record->beginning_balance ?? 0) < 0 ? '-Rp' : 'Rp' }} {{ number_format(abs($record->beginning_balance ?? 0), 0, ',', '.') }}
Estimated incomes
{{ ($record->income_total_nominal_real ?? 0) < 0 ? '-Rp' : 'Rp' }} {{ number_format(abs($record->income_total_nominal_real ?? 0), 0, ',', '.') }}
{{ ($record->income_total_nominal_target ?? 0) < 0 ? '-Rp' : 'Rp' }} {{ number_format(abs($record->income_total_nominal_target ?? 0), 0, ',', '.') }}
{{ ($record->income_total_nominal_real_income_estimated_expenses ?? 0) < 0 ? '-Rp' : 'Rp' }} {{ number_format(abs($record->income_total_nominal_real_income_estimated_expenses ?? 0), 0, ',', '.') }}
Estimated expenses
{{ ($record->expense_total_nominal_real ?? 0) < 0 ? '-Rp' : 'Rp' }} {{ number_format(abs($record->expense_total_nominal_real ?? 0), 0, ',', '.') }}
{{ ($record->expense_total_nominal_target ?? 0) < 0 ? '-Rp' : 'Rp' }} {{ number_format(abs($record->expense_total_nominal_target ?? 0), 0, ',', '.') }}
{{ ($record->expense_total_nominal_real_income_estimated_expenses ?? 0) < 0 ? '-Rp' : 'Rp' }} {{ number_format(abs($record->expense_total_nominal_real_income_estimated_expenses ?? 0), 0, ',', '.') }}
Ending balance
{{ ($record->ending_balance_real ?? 0) < 0 ? '-Rp' : 'Rp' }} {{ number_format(abs($record->ending_balance_real ?? 0), 0, ',', '.') }}
{{ ($record->ending_balance_target ?? 0) < 0 ? '-Rp' : 'Rp' }} {{ number_format(abs($record->ending_balance_target ?? 0), 0, ',', '.') }}
{{ ($record->ending_balance_real_income_estimated_expenses ?? 0) < 0 ? '-Rp' : 'Rp' }} {{ number_format(abs($record->ending_balance_real_income_estimated_expenses ?? 0), 0, ',', '.') }}