| Estimated Expenses | Estim ated Incomes | |||||||
|---|---|---|---|---|---|---|---|---|
| No | Description | Nominal (Real) | Nominal (Target) | No | Description | Nominal (Real) | Nominal (Target) | |
| {{ $i+1 }} | {{ $expense['description'] ?? '-' }} | {{ isset($expense['nominal_real']) ? number_format($expense['nominal_real'], 0, ',', '.') : '-' }} | {{ isset($expense['nominal_target']) ? number_format($expense['nominal_target'], 0, ',', '.') : '-' }} | {{ $i+1 }} | {{ $income['description'] ?? '-' }} | {{ isset($income['nominal_real']) ? number_format($income['nominal_real'], 0, ',', '.') : '-' }} | {{ isset($income['nominal_target']) ? number_format($income['nominal_target'], 0, ',', '.') : '-' }} | |
| Total | {{ number_format($record->expense_total_nominal_real ?? 0, 0, ',', '.') }} | {{ number_format($record->expense_total_nominal_target ?? 0, 0, ',', '.') }} | Total | {{ number_format($record->income_total_nominal_real ?? 0, 0, ',', '.') }} | {{ number_format($record->income_total_nominal_target ?? 0, 0, ',', '.') }} | |||
| Real | Estimated | Real Income - Est Expenses | |
|---|---|---|---|
|
Estimated profit
|
{{ ($record->estimated_profit_real ?? 0) < 0 ? '-Rp' : 'Rp' }} {{ number_format(abs($record->estimated_profit_real ?? 0), 0, ',', '.') }} | {{ ($record->estimated_profit_target ?? 0) < 0 ? '-Rp' : 'Rp' }} {{ number_format(abs($record->estimated_profit_target ?? 0), 0, ',', '.') }} | {{ ($record->estimated_profit_real_income_estimated_expenses ?? 0) < 0 ? '-Rp' : 'Rp' }} {{ number_format(abs($record->estimated_profit_real_income_estimated_expenses ?? 0), 0, ',', '.') }} |
|
Beginning Balance
|
{{ ($record->beginning_balance ?? 0) < 0 ? '-Rp' : 'Rp' }} {{ number_format(abs($record->beginning_balance ?? 0), 0, ',', '.') }} | {{ ($record->beginning_balance ?? 0) < 0 ? '-Rp' : 'Rp' }} {{ number_format(abs($record->beginning_balance ?? 0), 0, ',', '.') }} | {{ ($record->beginning_balance ?? 0) < 0 ? '-Rp' : 'Rp' }} {{ number_format(abs($record->beginning_balance ?? 0), 0, ',', '.') }} |
|
Estimated incomes
|
{{ ($record->income_total_nominal_real ?? 0) < 0 ? '-Rp' : 'Rp' }} {{ number_format(abs($record->income_total_nominal_real ?? 0), 0, ',', '.') }} | {{ ($record->income_total_nominal_target ?? 0) < 0 ? '-Rp' : 'Rp' }} {{ number_format(abs($record->income_total_nominal_target ?? 0), 0, ',', '.') }} | {{ ($record->income_total_nominal_real_income_estimated_expenses ?? 0) < 0 ? '-Rp' : 'Rp' }} {{ number_format(abs($record->income_total_nominal_real_income_estimated_expenses ?? 0), 0, ',', '.') }} |
|
Estimated expenses
|
{{ ($record->expense_total_nominal_real ?? 0) < 0 ? '-Rp' : 'Rp' }} {{ number_format(abs($record->expense_total_nominal_real ?? 0), 0, ',', '.') }} | {{ ($record->expense_total_nominal_target ?? 0) < 0 ? '-Rp' : 'Rp' }} {{ number_format(abs($record->expense_total_nominal_target ?? 0), 0, ',', '.') }} | {{ ($record->expense_total_nominal_real_income_estimated_expenses ?? 0) < 0 ? '-Rp' : 'Rp' }} {{ number_format(abs($record->expense_total_nominal_real_income_estimated_expenses ?? 0), 0, ',', '.') }} |
|
Ending balance
|
{{ ($record->ending_balance_real ?? 0) < 0 ? '-Rp' : 'Rp' }} {{ number_format(abs($record->ending_balance_real ?? 0), 0, ',', '.') }} | {{ ($record->ending_balance_target ?? 0) < 0 ? '-Rp' : 'Rp' }} {{ number_format(abs($record->ending_balance_target ?? 0), 0, ',', '.') }} | {{ ($record->ending_balance_real_income_estimated_expenses ?? 0) < 0 ? '-Rp' : 'Rp' }} {{ number_format(abs($record->ending_balance_real_income_estimated_expenses ?? 0), 0, ',', '.') }} |